LG Dacom
* Unit : billion
Classification | 2005 | 2006 | 2007 | 2008 |
---|---|---|---|---|
Sales | 1,133.6 | 1,236.3 | 1,353.1 | 1,647.3 |
Operating Expense | 991.4 | 1,006.5 | 1,123.8 | 1,429.9 |
Operating Income | 142.2 | 229.8 | 229.2 | 217.3 |
Operating Margin | 12.5% | 18.6% | 16.9% | 13.2% |
Non Operating Income | 36.7 | 21.0 | 15.9 | 37.8 |
Non Operating Expense | 119.1 | 115.6 | 62.8 | 82.9 |
Income Before Tax | 59.8 | 135.2 | 182.4 | 172.2 |
Net Income | 64.6 | 161.8 | 133.5 | 120.3 |
EBITDA | 293.4 | 383.8 | 374.5 | 349.0 |
EBITDA Margin | 25.9% | 31.0% | 27.7% | 21.2% |
CAPEX | 93.2 | 80.5 | 112.8 | 182.9 |
Interest Bearing Debt | 855.8 | 554.3 | 292.0 | 231.7 |
Net Debt | 730.0 | 433.9 | 235.9 | 131.1 |
Total Equity | 978.3 | 1,285.2 | 1,392.7 | 1,443.5 |